Financhill
Sell
40

FSLR Quote, Financials, Valuation and Earnings

Last price:
$141.47
Seasonality move :
7.67%
Day range:
$127.33 - $135.30
52-week range:
$116.56 - $306.77
Dividend yield:
0%
P/E ratio:
11.37x
P/S ratio:
3.38x
P/B ratio:
1.75x
Volume:
4.3M
Avg. volume:
4.1M
1-year change:
-29.87%
Market cap:
$14.3B
Revenue:
$4.2B
EPS (TTM):
$11.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $2.9B $2.6B $3.3B $4.2B
Revenue Growth (YoY) -11.49% 7.82% -10.4% 26.7% 26.75%
 
Cost of Revenues $2B $2.2B $2.5B $2B $2.3B
Gross Profit $680.7M $730M $69.9M $1.3B $1.9B
Gross Profit Margin 25.11% 24.97% 2.67% 39.19% 44.17%
 
R&D Expenses $93.7M $99.1M $112.8M $152.3M $191.4M
Selling, General & Admin $222.9M $170.3M $164.7M $197.6M $188.3M
Other Inc / (Exp) -$22.8M $139.6M $268.3M -$79.4M -$37.6M
Operating Expenses $357.2M $290.5M $350.6M $414.7M $464.1M
Operating Income $323.5M $439.5M -$280.7M $886M $1.4B
 
Net Interest Expenses $7.5M $6.9M -- -- --
EBT. Incl. Unusual Items $293.2M $572.2M $8.6M $891.3M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$107.3M $103.5M $52.8M $60.5M $114.3M
Net Income to Company $398.4M $468.7M -$44.2M $830.8M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $398.4M $468.7M -$44.2M $830.8M $1.3B
 
Basic EPS (Cont. Ops) $3.76 $4.41 -$0.41 $7.78 $12.07
Diluted EPS (Cont. Ops) $3.73 $4.38 -$0.41 $7.74 $12.02
Weighted Average Basic Share $105.9M $106.3M $106.6M $106.8M $107M
Weighted Average Diluted Share $106.7M $106.9M $106.6M $107.4M $107.5M
 
EBITDA $550.2M $845.2M $290.5M $1.2B $1.9B
EBIT $317.2M $585.3M $20.8M $904.3M $1.4B
 
Revenue (Reported) $2.7B $2.9B $2.6B $3.3B $4.2B
Operating Income (Reported) $323.5M $439.5M -$280.7M $886M $1.4B
Operating Income (Adjusted) $317.2M $585.3M $20.8M $904.3M $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $803.4M $367M $548.3M $794.1M $844.6M
Revenue Growth (YoY) 50.98% -54.31% 49.38% 44.84% 6.35%
 
Cost of Revenues $618.6M $355.6M $436.2M $448.1M $500.2M
Gross Profit $184.8M $11.5M $112.1M $346M $344.4M
Gross Profit Margin 23% 3.12% 20.44% 43.57% 40.78%
 
R&D Expenses $19.9M $27.1M $30.5M $42.7M $52.4M
Selling, General & Admin $52.1M $36.7M $44M $45.8M $53.2M
Other Inc / (Exp) $156.7M -$2.5M -$7.4M -$4.5M -$13.5M
Operating Expenses $83.3M $71.2M $94M $104M $123.2M
Operating Income $101.5M -$59.7M $18M $242M $221.2M
 
Net Interest Expenses $2M $540K -- -- --
EBT. Incl. Unusual Items $256.2M -$62.8M $35.7M $255.5M $217.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.5M -$19.5M -$6.9M $18.9M $7.5M
Net Income to Company $209.7M -$43.3M $42.6M $236.6M $209.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $209.7M -$43.3M $42.6M $236.6M $209.5M
 
Basic EPS (Cont. Ops) $1.98 -$0.41 $0.40 $2.21 $1.96
Diluted EPS (Cont. Ops) $1.96 -$0.41 $0.40 $2.20 $1.95
Weighted Average Basic Share $106.1M $106.4M $106.7M $106.9M $107.1M
Weighted Average Diluted Share $106.9M $106.4M $107.2M $107.4M $107.4M
 
EBITDA $322.4M $5.3M $105.3M $355.3M $352.5M
EBIT $259.2M -$59.9M $36.4M $264.7M $226.6M
 
Revenue (Reported) $803.4M $367M $548.3M $794.1M $844.6M
Operating Income (Reported) $101.5M -$59.7M $18M $242M $221.2M
Operating Income (Adjusted) $259.2M -$59.9M $36.4M $264.7M $226.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $2.5B $2.8B $3.6B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $1.9B $2.6B $2B $2.4B
Gross Profit $775.1M $556.7M $170.4M $1.5B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88M $106.4M $116.2M $164.5M $201M
Selling, General & Admin $216.4M $155M $172M $199.4M $195.6M
Other Inc / (Exp) $136.5M -$19.6M $263.4M -$76.5M -$46.6M
Operating Expenses $351.8M $278.3M $373.5M $424.7M $483.3M
Operating Income $423.3M $278.3M -$203M $1.1B $1.4B
 
Net Interest Expenses $12.1M $5.4M -- -- --
EBT. Incl. Unusual Items $547.8M $253.2M $107M $1.1B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.4M $37.5M $65.4M $86.3M $102.9M
Net Income to Company $517.3M $215.8M $41.7M $1B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $517.3M $215.8M $41.7M $1B $1.3B
 
Basic EPS (Cont. Ops) $4.88 $2.04 $0.39 $9.59 $11.81
Diluted EPS (Cont. Ops) $4.84 $2.01 $0.39 $9.54 $11.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $807.9M $528.1M $390.5M $1.5B $1.9B
EBIT $568M $266.2M $117.1M $1.1B $1.4B
 
Revenue (Reported) $3B $2.5B $2.8B $3.6B $4.3B
Operating Income (Reported) $423.3M $278.3M -$203M $1.1B $1.4B
Operating Income (Adjusted) $568M $266.2M $117.1M $1.1B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $803.4M $367M $548.3M $794.1M $844.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $618.6M $355.6M $436.2M $448.1M $500.2M
Gross Profit $184.8M $11.5M $112.1M $346M $344.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.9M $27.1M $30.5M $42.7M $52.4M
Selling, General & Admin $52.1M $36.7M $44M $45.8M $53.2M
Other Inc / (Exp) $156.7M -$2.5M -$7.4M -$4.5M -$13.5M
Operating Expenses $83.3M $71.2M $94M $104M $123.2M
Operating Income $101.5M -$59.7M $18M $242M $221.2M
 
Net Interest Expenses $2M $540K -- -- --
EBT. Incl. Unusual Items $256.2M -$62.8M $35.7M $255.5M $217.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.5M -$19.5M -$6.9M $18.9M $7.5M
Net Income to Company $209.7M -$43.3M $42.6M $236.6M $209.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $209.7M -$43.3M $42.6M $236.6M $209.5M
 
Basic EPS (Cont. Ops) $1.98 -$0.41 $0.40 $2.21 $1.96
Diluted EPS (Cont. Ops) $1.96 -$0.41 $0.40 $2.20 $1.95
Weighted Average Basic Share $106.1M $106.4M $106.7M $106.9M $107.1M
Weighted Average Diluted Share $106.9M $106.4M $107.2M $107.4M $107.4M
 
EBITDA $322.4M $5.3M $105.3M $355.3M $352.5M
EBIT $259.2M -$59.9M $36.4M $264.7M $226.6M
 
Revenue (Reported) $803.4M $367M $548.3M $794.1M $844.6M
Operating Income (Reported) $101.5M -$59.7M $18M $242M $221.2M
Operating Income (Adjusted) $259.2M -$59.9M $36.4M $264.7M $226.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $1.5B $1.5B $1.9B $1.6B
Short Term Investments $520.1M $375.4M $1.1B $155.5M $171.6M
Accounts Receivable, Net $266.1M $429.4M $324.3M $660.8M $1.3B
Inventory $702.1M $819.4M $783.3M $1B $1.3B
Prepaid Expenses $97.1M $69.6M $51.6M $69.5M $81.7M
Other Current Assets $15.1M $14.1M $43.8M $33M $35.5M
Total Current Assets $3B $3.2B $3.8B $4.6B $5.1B
 
Property Plant And Equipment $2.9B $3.1B $3.6B $4.5B $5.6B
Long-Term Investments -- -- -- -- --
Goodwill $14.5M $14.5M $14.5M $29.7M $28.3M
Other Intangibles $56.1M $45.5M $31.1M $64.5M $54.7M
Other Long-Term Assets $911.9M $838.1M $545.5M $545.4M $563.9M
Total Assets $7.1B $7.4B $8.3B $10.4B $12.1B
 
Accounts Payable $183.3M $193.4M $341.4M $207.2M $482.2M
Accrued Expenses $247.1M $230.7M $315.1M $463.9M $458.6M
Current Portion Of Long-Term Debt $41.5M $3.9M -- $96.2M $236.4M
Current Portion Of Capital Lease Obligations $14M $12.8M $9.2M $10.4M $13.3M
Other Current Liabilities $64.6M $13.8M $12.1M $10M $25.8M
Total Current Liabilities $847.4M $726.9M $1B $1.3B $2.1B
 
Long-Term Debt $237.7M $236M $184.3M $464.1M $373.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.5B $2.4B $3.7B $4.1B
 
Common Stock $106K $106K $107K $107K $107K
Other Common Equity Adj -$61.7M -$96.4M -$191.8M -$174.1M -$184.1M
Common Equity $5.5B $6B $5.8B $6.7B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $6B $5.8B $6.7B $8B
 
Total Liabilities and Equity $7.1B $7.4B $8.3B $10.4B $12.1B
Cash and Short Terms $1.7B $1.8B $2.6B $2.1B $1.8B
Total Debt $279.2M $239.9M $184.3M $560.3M $609.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $972.9M $1.3B $906.6M $1.7B $837.6M
Short Term Investments $562.7M $223.1M $1.4B $308M $53.1M
Accounts Receivable, Net $790.1M $293.4M $298.6M $669.7M $1.6B
Inventory $550.3M $993.3M $931.6M $1.2B $1.6B
Prepaid Expenses $201.2M $94.9M $57.8M $69.8M $109.9M
Other Current Assets $22.8M $18M $19.7M $32.8M $37.7M
Total Current Assets $3.1B $3B $3.6B $4.2B $4.6B
 
Property Plant And Equipment $2.9B $3.2B $3.9B $5B $5.8B
Long-Term Investments -- -- -- -- --
Goodwill $14.5M $14.5M $14.5M $28.7M $29.7M
Other Intangibles $53.4M $42.8M $28.5M $61.9M $52.6M
Other Long-Term Assets $775.9M $898.5M $540.4M $544.3M $585.7M
Total Assets $7.1B $7.4B $8.6B $10.8B $12.1B
 
Accounts Payable $186.1M $146.2M $285.8M $239.2M $427.8M
Accrued Expenses $196.7M $302.1M $361.7M $498.1M $518.8M
Current Portion Of Long-Term Debt $2.5M $4.7M -- $200.9M $197.2M
Current Portion Of Capital Lease Obligations $17M $12.8M $9.4M $10.5M $13.7M
Other Current Liabilities $22.6M $10.7M $10.1M $13.5M $32.6M
Total Current Liabilities $669.3M $735M $1.2B $1.8B $2.4B
 
Long-Term Debt $254.4M $247.4M $320.4M $418.7M $327.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.5B $2.7B $3.9B $3.9B
 
Common Stock $106K $107K $107K $107K $107K
Other Common Equity Adj -$84.7M -$129.5M -$180M -$183.6M -$171.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.7B $5.9B $5.9B $6.9B $8.2B
 
Total Liabilities and Equity $7.1B $7.4B $8.6B $10.8B $12.1B
Cash and Short Terms $1.5B $1.5B $2.3B $2B $890.8M
Total Debt $256.9M $252.1M $320.4M $619.6M $525.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $398.4M $468.7M -$44.2M $830.8M $1.3B
Depreciation & Amoritzation $232.9M $259.9M $269.7M $308M $423.5M
Stock-Based Compensation $29.3M $20.9M $28.7M $34.2M $28.1M
Change in Accounts Receivable $345.2M -$97M $118.7M -$963.9M -$235M
Change in Inventories -$145.4M -$136.4M $16.7M -$205.1M -$276.8M
Cash From Operations $37.1M $237.6M $873.4M $602.3M $1.2B
 
Capital Expenditures $416.6M $540.3M $903.6M $1.4B $1.5B
Cash Acquisitions -- $300.5M $442.3M -$28.1M --
Cash From Investing -$131.2M -$99M -$1.2B -$472.8M -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $156.7M $129.2M $397.4M $368M $258.5M
Long-Term Debt Repaid -$225.3M -$72.7M -$75.9M -- -$205.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.9M -$16M -$12.1M -$31.1M -$27.8M
Cash From Financing -$82.6M $40.6M $309.4M $336.9M $24.8M
 
Beginning Cash (CF) $1.4B $1.3B $1.5B $1.5B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$176.7M $179.1M -$9.8M $466.3M -$320.5M
Ending Cash (CF) $1.3B $1.5B $1.5B $2B $1.6B
 
Levered Free Cash Flow -$379.5M -$302.7M -$30.2M -$784.5M -$308.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $209.7M -$43.3M $42.6M $236.6M $209.5M
Depreciation & Amoritzation $63.2M $65.2M $68.9M $90.6M $125.9M
Stock-Based Compensation $3.1M $3.5M $6.6M $6.8M $2.6M
Change in Accounts Receivable -$320.5M $144.3M -$36.2M $299.4M -$405.9M
Change in Inventories $12.6M -$176M -$123M -$149.5M -$202.8M
Cash From Operations -$279.5M -$138.8M -$34.6M $267.7M -$608M
 
Capital Expenditures $90.2M $154.8M $371M $413.5M $206M
Cash Acquisitions $146M $1.9M -- -- --
Cash From Investing $271.8M -$2.9M -$645.2M -$568.6M -$88.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.6M $18M $136M $105.4M $92.3M
Long-Term Debt Repaid -$37.4M -$737K -- -$45.8M -$176.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.7M -$11.5M -$28.3M -$19M -$15.6M
Cash From Financing -$31.5M $5.8M $107.7M $40.7M -$99.6M
 
Beginning Cash (CF) $1.3B $1.5B $1.5B $2B $1.6B
Foreign Exchange Rate Adjustment -$652K $15.2M $1.5M -$1.9M $1.6M
Additions / Reductions -$39.1M -$136M -$572.1M -$260.2M -$795.8M
Ending Cash (CF) $1.2B $1.3B $922.8M $1.7B $844M
 
Levered Free Cash Flow -$369.6M -$293.6M -$405.6M -$145.7M -$813.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $517.3M $215.8M $41.7M $1B $1.3B
Depreciation & Amoritzation $239.9M $261.9M $273.4M $329.7M $458.8M
Stock-Based Compensation $25.2M $21.3M $31.8M $34.4M $23.9M
Change in Accounts Receivable -$218M $367.8M -$61.7M -$628.4M -$940.4M
Change in Inventories -$83.9M -$325M $69.7M -$231.6M -$330.1M
Cash From Operations $262.5M $378.2M $977.6M $904.6M $342.3M
 
Capital Expenditures $394.2M $604.9M $1.1B $1.4B $1.3B
Cash Acquisitions $146M $156.4M $440.4M -$28.1M --
Cash From Investing $44.2M -$373.8M -$1.8B -$396.2M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $125.6M $515.4M $337.4M $245.4M
Long-Term Debt Repaid -$262.4M -$36M -$75.2M -$45.8M -$336.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.5M -$11.8M -$28.9M -$21.8M -$24.4M
Cash From Financing -$100.6M $77.8M $411.3M $269.9M -$115.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $206.1M $82.1M -$445.9M $778.3M -$856.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$131.7M -$226.7M -$142.2M -$524.7M -$976.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $209.7M -$43.3M $42.6M $236.6M $209.5M
Depreciation & Amoritzation $63.2M $65.2M $68.9M $90.6M $125.9M
Stock-Based Compensation $3.1M $3.5M $6.6M $6.8M $2.6M
Change in Accounts Receivable -$320.5M $144.3M -$36.2M $299.4M -$405.9M
Change in Inventories $12.6M -$176M -$123M -$149.5M -$202.8M
Cash From Operations -$279.5M -$138.8M -$34.6M $267.7M -$608M
 
Capital Expenditures $90.2M $154.8M $371M $413.5M $206M
Cash Acquisitions $146M $1.9M -- -- --
Cash From Investing $271.8M -$2.9M -$645.2M -$568.6M -$88.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.6M $18M $136M $105.4M $92.3M
Long-Term Debt Repaid -$37.4M -$737K -- -$45.8M -$176.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.7M -$11.5M -$28.3M -$19M -$15.6M
Cash From Financing -$31.5M $5.8M $107.7M $40.7M -$99.6M
 
Beginning Cash (CF) $1.3B $1.5B $1.5B $2B $1.6B
Foreign Exchange Rate Adjustment -$652K $15.2M $1.5M -$1.9M $1.6M
Additions / Reductions -$39.1M -$136M -$572.1M -$260.2M -$795.8M
Ending Cash (CF) $1.2B $1.3B $922.8M $1.7B $844M
 
Levered Free Cash Flow -$369.6M -$293.6M -$405.6M -$145.7M -$813.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 6.72% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.38% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 8.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock